Market cap
₹142 cr
Loading the extract…
Loading the extract…
Consumer Discretionary · Leisure Products
526415 · BSE 526415
Market cap
₹142 cr
Price
3.9
52w high
11.3
52w low
2.85
PE
23.8
Industry PE
—
Book value
4.9
Dividend yield
0%
ROCE
4.96
ROE
3.44
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Depreciation | 18 | 15 | 13 | 12 | 13 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | 0.08 | -0.02 | 0.04 | -0.1 | -0.4 |
| Expenses | 173 | 137 | 147 | 142 | 84 |
| Interest | 12 | 14 | 15 | 17 | 13 |
| Net Profit | 3 | -1 | 1 |
| Line | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 4.66 | 4.54 | 5.17 | 3.36 | 4.26 | 3.63 | 3.64 | 3.67 |
| EPS in Rs | 0.1 | 0.04 | -0.08 | 0.02 | -0.08 | 0.02 | 0.01 | 0.03 |
| Expenses | 56.72 | 47.08 | 33.82 | 35.58 | 46.82 | 26.13 | 29.7 | 37.37 |
| Interest |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.02 |
| FIIs | 0 | 0 | 0 | 0 | 0 | 8.16 | 8.28 | 18.14 |
| Government | 13.18 | 13.18 | 13.18 | 13.18 | 13.18 | 6.15 | 6.23 | 0 |
| Promoters | 47.47 |
| -2 |
| -8 |
| OPM % | 12 | 17 | 19 | 18 | 15 |
| Operating Profit | 25 | 28 | 35 | 32 | 14 |
| Other Income | 6 | 7 | -2 | 0 | 1 |
| Profit before tax | 1 | 5 | 5 | 3 | -11 |
| Sales | 198 | 165 | 181 | 175 | 98 |
| Tax % | -96 | 116 | 76 | 168 | -27 |
| 2.27 |
| 5.44 |
| 2.43 |
| 1.53 |
| 4.49 |
| 2.74 |
| 3.85 |
| 3.3 |
| Net Profit | 3.58 | 1.58 | -2.88 | 0.65 | -2.71 | 0.72 | 0.28 | 0.87 |
| OPM % | 13.88 | 9.15 | 13.04 | 13.62 | 18.18 | 20.36 | 21.72 | 6.13 |
| Operating Profit | 9.14 | 4.74 | 5.07 | 5.61 | 10.4 | 6.68 | 8.24 | 2.44 |
| Other Income | -0.07 | 6.61 | -0.14 | -0.07 | 1.46 | -0.04 | 0.08 | 5.55 |
| Profit before tax | 2.14 | 1.37 | -2.67 | 0.65 | 3.11 | 0.27 | 0.83 | 1.02 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 65.86 | 51.82 | 38.89 | 41.19 | 57.22 | 32.81 | 37.94 | 39.81 |
| Tax % | -66.82 | -15.33 | 7.87 | 0 | 187.14 | -170.37 | 66.27 | 15.69 |
| 47.47 |
| 47.47 |
| 47.47 |
| 47.69 |
| 48.36 |
| 50.35 |
| 47.01 |
| Public | 39.33 | 39.34 | 39.34 | 39.33 | 39.11 | 37.31 | 35.09 | 34.83 |