Market cap
₹2,630 cr
Loading the extract…
Loading the extract…
Industrials · Other Industrial Products
ADOR · NSE ADOR · BSE 517041
Market cap
₹2,630 cr
Price
1,511
52w high
1,600
52w low
848
PE
22
Industry PE
—
Book value
324
Dividend yield
1.52%
ROCE
22.7
ROE
16.4
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Depreciation | 19 | 18 | 16 | 11 | 11 |
| Dividend Payout % | 49 | 58 | 39 | 38 | 0 |
| EPS in Rs | 47.11 | 34.51 | 63.58 | 33.21 | -7.63 |
| Expenses | 1,017 | 1,019 | 955 | 601 | 425 |
| Interest | 4 | 6 | 6 | 6 | 8 |
| Net Profit | 82 | 60 | 86 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 |
| EPS in Rs | 15.86 | 19.65 | 15.35 | 14.37 | -2.27 | 10.39 | 8.85 | 4.93 |
| Expenses | 274 | 272 | 244 | 246 | 256 | 279 | 251 | 249 |
| Interest | 1 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 10.47 | 12.63 | 12.56 | 12.44 | 11.85 | 11 | 10.31 | 12 |
| FIIs | 1.05 | 0.37 | 0.14 | 0.09 | 0.07 | 0.03 | 0.06 | 0.05 |
| Promoters | 53.76 | 53.76 | 53.74 | 53.73 | 53.71 | 53.71 | 53.24 | 56.94 |
| Public | 34.72 |
| 45 |
| -10 |
| OPM % | 11 | 9 | 11 | 9 | 5 |
| Operating Profit | 123 | 104 | 119 | 61 | 22 |
| Other Income | 15 | 7 | 19 | 14 | -17 |
| Profit before tax | 115 | 87 | 117 | 58 | -14 |
| Sales | 1,140 | 1,123 | 1,074 | 661 | 448 |
| Tax % | 29 | 31 | 26 | 22 | -26 |
| 0 |
| 0 |
| 1 |
| 1 |
| 1 |
| 1 |
| 1 |
| Net Profit | 28 | 34 | 27 | 25 | -4 | 18 | 15 | 7 |
| OPM % | 12 | 15 | 15 | 12 | -1.8 | 10 | 8 | 7 |
| Operating Profit | 36 | 47 | 44 | 35 | -4 | 31 | 23 | 20 |
| Other Income | 7 | 9 | -2 | 4 | 5 | 4 | 4 | -5 |
| Profit before tax | 37 | 50 | 36 | 34 | -5 | 29 | 21 | 9 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 309 | 319 | 288 | 281 | 252 | 310 | 274 | 269 |
| Tax % | 25 | 32 | 26 | 26 | -22 | 38 | 28 | 28 |
| 33.26 |
| 33.57 |
| 33.76 |
| 34.37 |
| 35.27 |
| 36.39 |
| 31.02 |