Market cap
₹2,307 cr
Loading the extract…
Loading the extract…
Industrials · Heavy Electrical Equipment
EXICOM · NSE EXICOM · BSE 544133
Market cap
₹2,307 cr
Price
166
52w high
183
52w low
75.6
PE
112
Industry PE
—
Book value
67
Dividend yield
0%
ROCE
5.82
ROE
2.58
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Depreciation | 116 | 56 | 19 | 16 | 15 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | -19.71 | -7.92 | 4.6 | 9.65 | 6.19 |
| Expenses | 1,255 | 905 | 907 | 655 | 775 |
| Interest | 56 | 43 | 19 | 19 | 19 |
| Net Profit | -274 | -110 | 64 |
| Line | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 35 | 29 | 27 | 25 | 33 | 11 | 7 | 5 |
| EPS in Rs | -3.9 | -4.88 | -4.95 | -5.98 | -4.48 | -3.53 | -1.23 | 1.31 |
| Expenses | 388 | 309 | 314 | 244 | 282 | 228 | 168 | 227 |
| Interest | 16 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0.31 | 3.46 | 3.68 | 3.88 | 3.82 | 3.79 | 5.66 | 6.48 |
| FIIs | 0.2 | 0.2 | 0.06 | 0.52 | 0.48 | 0.6 | 0.74 | 0.95 |
| Promoters | 65.2 | 66.47 | 66.47 | 66.47 | 69.5 | 69.57 | 69.57 | 69.57 |
| Public | 34.29 |
| 8 |
| 5 |
| OPM % | -9 | -4.3 | 11 | 8 | 8 |
| Operating Profit | -103 | -37 | 113 | 53 | 67 |
| Other Income | 6 | 31 | 18 | -10 | -19 |
| Profit before tax | -269 | -105 | 93 | 8 | 15 |
| Sales | 1,152 | 868 | 1,020 | 708 | 843 |
| Tax % | 2 | 5 | 31 | -5 | 65 |
| 11 |
| 13 |
| 16 |
| 15 |
| 16 |
| 9 |
| 3 |
| Net Profit | -54 | -68 | -69 | -83 | -62 | -49 | -17 | 18 |
| OPM % | 0.1 | -12 | -12 | -19 | -6 | -16 | -10 | 10 |
| Operating Profit | 0 | -32 | -33 | -39 | -16 | -31 | -15 | 25 |
| Other Income | 1 | 6 | 3 | -4 | 3 | 6 | 14 | 7 |
| Profit before tax | -49 | -68 | -70 | -83 | -61 | -52 | -16 | 24 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 388 | 277 | 282 | 205 | 266 | 197 | 153 | 252 |
| Tax % | 11 | 0 | -2 | 0 | 1 | -6 | 9 | 24 |
| 29.86 |
| 29.78 |
| 29.13 |
| 26.18 |
| 26.03 |
| 24.04 |
| 22.99 |