Market cap
₹4,186 cr
Loading the extract…
Loading the extract…
Utilities · Waste Management
REFEX · NSE REFEX · BSE 532884
Market cap
₹4,186 cr
Price
305
52w high
442
52w low
188
PE
14.5
Industry PE
—
Book value
115
Dividend yield
0.49%
ROCE
22.9
ROE
17.5
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Depreciation | 20 | 10 | 14 | 7 | 5 |
| Dividend Payout % | 7 | 4 | 6 | 4 | 8 |
| EPS in Rs | 14.82 | 12.29 | 8.11 | 10.5 | 3.9 |
| Expenses | 1,915 | 2,053 | 1,237 | 1,454 | 565 |
| Interest | 37 | 18 | 29 | 19 | 9 |
| Net Profit | 204 | 158 | 93 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 6 | 5 | 5 | 5 | 5 | 3 | 3 | 2 |
| EPS in Rs | 4.65 | 6.62 | 3.93 | 2.9 | 1.64 | 3.74 | 3.88 | 2.57 |
| Expenses | 809 | 775 | 486 | 344 | 315 | 534 | 633 | 385 |
| Interest | 13 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0.38 | 0.13 | 0.16 | 0.15 | 0.16 | 0.11 | 0 | 0 |
| FIIs | 0.93 | 1.37 | 2.03 | 1.71 | 1.86 | 2 | 1.76 | 1.53 |
| Government | 0 | 0 | — | — | — | 0 | — | — |
| Promoters | 56.57 |
| 116 |
| 41 |
| OPM % | 16 | 9 | 11 | 11 | 11 |
| Operating Profit | 362 | 206 | 146 | 175 | 68 |
| Other Income | -13 | 29 | 18 | 8 | 4 |
| Profit before tax | 292 | 207 | 121 | 156 | 58 |
| Sales | 2,277 | 2,259 | 1,383 | 1,629 | 633 |
| Tax % | 30 | 24 | 23 | 26 | 29 |
| 10 |
| 9 |
| 7 |
| 6 |
| 5 |
| 5 |
| 4 |
| Net Profit | 65 | 94 | 53 | 36 | 20 | 48 | 50 | 31 |
| OPM % | 12 | 17 | 16 | 17 | 10 | 10 | 8 | 10 |
| Operating Profit | 107 | 160 | 90 | 71 | 37 | 60 | 53 | 43 |
| Other Income | 2 | -8 | -3 | -4 | 2 | 3 | 16 | 5 |
| Profit before tax | 91 | 136 | 73 | 55 | 28 | 55 | 62 | 42 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 916 | 934 | 576 | 415 | 352 | 594 | 686 | 428 |
| Tax % | 29 | 31 | 28 | 34 | 26 | 13 | 19 | 27 |
| 55.85 |
| 55.8 |
| 53.33 |
| 53.33 |
| 53.37 |
| 53.49 |
| 57.12 |
| Public | 42.13 | 42.66 | 42.01 | 44.81 | 44.65 | 44.51 | 44.75 | 41.35 |