Market cap
₹239 cr
Loading the extract…
Loading the extract…
Consumer Discretionary · Auto Components & Equipments
SETCO · NSE SETCO · BSE 505075
Market cap
₹239 cr
Price
17.9
52w high
28.7
52w low
11.6
PE
599
Industry PE
—
Book value
5.61
Dividend yield
72.6%
ROCE
-2.22
ROE
-1.74
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Depreciation | 32 | 35 | 38 | 37 | 34 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | -7.86 | -8.42 | -11.4 | -16.77 | -8.98 |
| Expenses | 581 | 544 | 487 | 439 | 358 |
| Interest | 217 | 180 | 155 | 108 | 59 |
| Net Profit | -126 | -135 |
| Line | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 6 | 7 | 8 | 8 | 8 | 8 | 8 | 9 |
| EPS in Rs | -3.79 | -1.99 | -2.61 | -1.37 | -2.15 | -2.16 | -2.19 | -1.76 |
| Expenses | 168 | 155 | 157 | 170 | 150 | 140 | 143 | 155 |
| Interest | 62 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0 | 0 | — | — | — | 0 | — | — |
| FIIs | 0.08 | 0.03 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Government | 0 | 0 | — | — | — | 0 | — | — |
| Promoters | 59.25 |
| -192 |
| -257 |
| -123 |
| OPM % | 16 | 12 | 8 | -3.7 | -2.9 |
| Operating Profit | 109 | 72 | 40 | -16 | -10 |
| Other Income | 11 | 1 | -8 | -93 | -24 |
| Profit before tax | -129 | -141 | -161 | -254 | -127 |
| Sales | 691 | 616 | 527 | 423 | 348 |
| Tax % | -2 | -4 | 19 | 1 | -3 |
| 61 |
| 58 |
| 58 |
| 57 |
| 52 |
| 49 |
| 46 |
| Net Profit | -57 | -41 | -42 | -22 | -34 | -35 | -35 | -28 |
| OPM % | 15 | 14 | 12 | 19 | 16 | 12 | 12 | 12 |
| Operating Profit | 29 | 24 | 22 | 41 | 29 | 20 | 19 | 22 |
| Other Income | 1 | 2 | 0 | 3 | 2 | 6 | 1 | -2 |
| Profit before tax | -39 | -41 | -44 | -22 | -34 | -35 | -37 | -34 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 197 | 179 | 179 | 211 | 180 | 160 | 163 | 177 |
| Tax % | 47 | 0 | -4 | -3 | 0 | 0 | -6 | -18 |
| 59.25 |
| 59.25 |
| 59.25 |
| 59.25 |
| 59.25 |
| 59.25 |
| 59.25 |
| Public | 40.65 | 40.72 | 40.69 | 40.67 | 40.69 | 40.68 | 40.69 | 40.68 |