Market cap
₹333 cr
Loading the extract…
Loading the extract…
Consumer Discretionary · Media & Entertainment
SHEMAROO · NSE SHEMAROO · BSE 538685
Market cap
₹333 cr
Price
116
52w high
143
52w low
73
PE
—
Industry PE
—
Book value
92.3
Dividend yield
0%
ROCE
-40.2
ROE
-60.4
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Depreciation | 6 | 6 | 6 | 5 | 7 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 |
| EPS in Rs | -76.09 | -31.1 | -14.94 | 3.44 | 1.94 |
| Expenses | 847 | 765 | 707 | 509 | 344 |
| Interest | 30 | 37 | 36 | 31 | 26 |
| Net Profit | -218 | -84 | -40 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 1.48 | 1.43 | 1.48 | 1.53 | 1.52 | 1.5 | 1.53 | 1.5 |
| EPS in Rs | -2.8 | -25.1 | -20.29 | -16.57 | -16.77 | -1.87 | -13.32 | -9.61 |
| Expenses | 133.5 | 226.68 | 228.05 | 198.14 | 195.01 | 201.91 | 206.64 | 188.53 |
| Interest |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FIIs | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0 |
| Promoters | 67.23 | 67.23 | 65.54 | 65.54 | 65.54 | 65.54 | 65.56 | 65.61 |
| Public | 32.75 |
| 10 |
| 5 |
| OPM % | -45 | -12 | 0 | 9 | 10 |
| Operating Profit | -264 | -80 | 0 | 47 | 37 |
| Other Income | 5 | 8 | 5 | 3 | 1 |
| Profit before tax | -295 | -114 | -37 | 15 | 5 |
| Sales | 583 | 685 | 707 | 557 | 381 |
| Tax % | -26 | -26 | 7 | 36 | 2 |
| 7.77 |
| 7.79 |
| 7.53 |
| 7.16 |
| 7.62 |
| 9.55 |
| 9.97 |
| 8.48 |
| Net Profit | -8.07 | -71.97 | -54.9 | -45.54 | -45.75 | -4.95 | -36.52 | -25.93 |
| OPM % | -1.38 | -62.52 | -41.93 | -38.19 | -39.77 | 1.16 | -25.72 | -16.33 |
| Operating Profit | -1.82 | -87.2 | -67.37 | -54.76 | -55.49 | 2.36 | -42.27 | -26.47 |
| Other Income | 0.61 | 1.2 | 0.83 | 0.44 | 3.67 | 3.73 | 2.96 | 0.68 |
| Profit before tax | -10.46 | -95.22 | -75.55 | -63.01 | -60.96 | -4.96 | -50.81 | -35.77 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 131.68 | 139.48 | 160.68 | 143.38 | 139.52 | 204.27 | 164.37 | 162.06 |
| Tax % | -22.85 | -24.42 | -27.35 | -27.73 | -24.95 | -0.2 | -28.09 | -27.51 |
| 32.76 |
| 34.45 |
| 34.46 |
| 34.44 |
| 34.42 |
| 34.43 |
| 34.38 |