Market cap
₹12.7 cr
Loading the extract…
Loading the extract…
Unclassified · —
SHILPI · —
Market cap
₹12.7 cr
Price
1.15
52w high
—
52w low
—
PE
—
Industry PE
—
Book value
-50.2
Dividend yield
0%
ROCE
-152
ROE
-3,285
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2013-03-31 |
|---|---|---|---|---|---|
| Depreciation | 12 | 11 | 9 | 5 | 4 |
| Dividend Payout % | -2 | 7 | 6 | 5 | 0 |
| EPS in Rs | -75.42 | 14.78 | 15.59 | 10.15 | 7.72 |
| Expenses | 4,550 | 3,585 | 2,949 | 1,580 | 853 |
| Interest | 110 | 105 | 81 | 60 | 33 |
| Net Profit | -835 | 166 |
| Line | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 4 | 3 | 2 | 3 | 4 | 2 | 2 | 2 |
| EPS in Rs | -92.49 | 3.03 | 4.85 | 5.64 | 4.01 | 3.59 | 2.61 | 5.41 |
| Expenses | 1,491 | 943 | 1,093 | 1,026 | 997 | 904 | 762 | 925 |
| Interest | 22 |
| Line | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 0.02 | 0 | 0 | 0.01 | 0.11 | 0.24 | 0.15 | 0.33 |
| FIIs | 6.08 | 6.08 | 6.08 | 7.44 | 13.37 | 13.94 | 13.7 | 12.45 |
| Promoters | 30.35 | 30.35 | 30.35 | 30.35 | 41.19 | 41.19 | 41.19 | 41.19 |
| Public | 63.56 |
| 160 |
| 100 |
| 58 |
| OPM % | -19 | 8 | 8 | 10 | 11 |
| Operating Profit | -718 | 310 | 262 | 172 | 104 |
| Other Income | 6 | 3 | 6 | 5 | 2 |
| Profit before tax | -833 | 197 | 178 | 112 | 69 |
| Sales | 3,832 | 3,895 | 3,211 | 1,752 | 957 |
| Tax % | 0 | 16 | 10 | 11 | 16 |
| 29 |
| 30 |
| 28 |
| 30 |
| 28 |
| 24 |
| 22 |
| Net Profit | -1,024 | 35 | 62 | 63 | 47 | 37 | 27 | 55 |
| OPM % | -203 | 7 | 9 | 9 | 8 | 7 | 7 | 8 |
| Operating Profit | -999 | 74 | 105 | 102 | 89 | 73 | 60 | 86 |
| Other Income | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -1,022 | 44 | 72 | 73 | 56 | 44 | 35 | 63 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 492 | 1,017 | 1,197 | 1,128 | 1,086 | 976 | 822 | 1,011 |
| Tax % | 0 | 19 | 15 | 13 | 17 | 16 | 23 | 11 |
| 63.57 |
| 63.57 |
| 62.21 |
| 45.33 |
| 44.63 |
| 44.96 |
| 46.02 |