Market cap
₹4,941 cr
Loading the extract…
Loading the extract…
Consumer Discretionary · Tour, Travel Related Services
THOMASCOOK · NSE THOMASCOOK · BSE 500413
Market cap
₹4,941 cr
Price
105
52w high
182
52w low
86.2
PE
39.6
Industry PE
—
Book value
43.5
Dividend yield
0.47%
ROCE
9.69
ROE
5.76
Debt / equity
—
EPS
—
No description in this extract.
| Line | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|---|
| Depreciation | 160 | 142 | 128 | 124 | 129 |
| Dividend Payout % | 11 | 8 | 11 | 291 | 0 |
| EPS in Rs | 4.65 | 5.41 | 5.51 | 0.14 | -5.18 |
| Expenses | 7,971 | 7,662 | 6,862 | 4,870 | 2,075 |
| Interest | 95 | 95 | 99 | 89 | 62 |
| Net Profit | 220 | 258 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 42 | 42 | 41 | 39 | 36 | 36 | 37 | 35 |
| EPS in Rs | 1.53 | 0.82 | 0.89 | 1.41 | 1.53 | 1.37 | 1.05 | 1.38 |
| Expenses | 1,999 | 1,692 | 2,031 | 1,966 | 2,281 | 1,871 | 1,945 | 1,879 |
| Interest | 23 |
| Line | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|---|---|---|
| DIIs | 6.53 | 6.54 | 6.83 | 7.33 | 7.78 | 8.1 | 9.48 | 9.84 |
| FIIs | 6.18 | 7.56 | 7.28 | 5.32 | 4.41 | 4.52 | 4.38 | 3.58 |
| Government | 0.1 | 0.1 | 0.11 | 0.12 | 0.12 | 0.1 | 0.09 | 0.08 |
| Others | 0.94 |
| 271 |
| 10 |
| -254 |
| OPM % | 5 | 6 | 6 | 3.5 | -10 |
| Operating Profit | 428 | 478 | 437 | 178 | -187 |
| Other Income | 157 | 141 | 134 | 62 | 55 |
| Profit before tax | 330 | 382 | 345 | 27 | -322 |
| Sales | 8,398 | 8,140 | 7,299 | 5,048 | 1,888 |
| Tax % | 33 | 32 | 21 | 61 | -21 |
| 23 |
| 24 |
| 24 |
| 24 |
| 24 |
| 26 |
| 24 |
| Net Profit | 64 | 31 | 45 | 71 | 74 | 66 | 47 | 72 |
| OPM % | 4.5 | 4.4 | 5 | 5 | 5 | 5 | 6 | 6 |
| Operating Profit | 93 | 78 | 114 | 108 | 127 | 98 | 116 | 125 |
| Other Income | 61 | 35 | 11 | 64 | 45 | 50 | 18 | 43 |
| Profit before tax | 88 | 48 | 60 | 110 | 112 | 88 | 71 | 110 |
| Raw PDF | — | — | — | — | — | — | — | — |
| Sales | 2,092 | 1,771 | 2,146 | 2,074 | 2,408 | 1,969 | 2,061 | 2,004 |
| Tax % | 28 | 36 | 25 | 36 | 34 | 28 | 35 | 35 |
| 0.94 |
| 0.96 |
| 0.97 |
| 0.98 |
| 1 |
| 1 |
| 1.03 |
| Promoters | 64.77 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 |
| Public | 21.49 | 21.01 | 20.98 | 22.43 | 22.86 | 22.44 | 21.21 | 21.64 |